To begin cost estimates, the model used is the cost for the Arizona central project. The waterway was constructed 1974 to 1993 at a cost of 4.7 billion dollars. In 2021 dollars that would be about 12.8 billion. The cost for the canal would be about 12 billion and 800 million for the pumping stations. The average size of the aqueduct in its beginning is 80 feet across the top and 24 feet across the bottom and the water is 16.5 feet deep. The concrete is 3.5 inches thick and, in some areas, it is reinforced with steel rebars. It is 336 miles long from Lake Havasu City to Tucson with a total lift of over 2,900 feet. The capacity starts out at over 2.2 million acte-ft per year, diminishing as the drop-off point occurs, and the total pumping of 1.4 million acre feet of water is lifted by up to 2,900 feet by 14 pumping stations using 2,500 GWh of electricity each year. The pumping stations have a total pumping capacity of 240 MW.
The transcontinental aqueduct is much bigger: The The average size of the aqueduct in its beginning is 220 feet across the top and 65 feet across the bottom and the water is 44 feet deep. The concrete is 4.5 inches thick and, in some areas, it is reinforced with steel rebars. The concrete used is 16,500 cu yd per mile. It will cost about five times as much per mile as the ACP, so the total cost for the Transcontinental Aqueduct will be (12x 5 : 336 x 1505) = 268 billion dollars.
The cost of building the dams are estimated at $1 billion per dam. There are 15 dams, of which 11 must be built before aqueduct is operational at half capacity.
There is a total of 29.1 GW of pumped power and 3.8 GW of base power generated. To get the aqueduct operational at 7.5 MAF/year it requires 16.5 GW of energy. Pumping cost capital is about $ 1.30 per watt, so the minimum pumping capital cost is 21.5 Billion dollars. When the aqueduct is fully built up the capital cost for pumping includes 23.3 GW of peak power, raising the cost to $ 52 Billion’
The Liquid Fluoride Thorium Reactor chosen is a 100 MW unit. The reactor core assembly is small enough so it can be produced on an assembly line and delivered on truck. It can be built for $ 230 million. To complete the installation costs another # 30 million per unit. The aqueduct needs 146 for minimum flow, and another 145 when it is fully built out. The initial capital cost for grid access and minimum flow is $38 billion, double that when fully built out.
To sum it up,the capital cost for a flow of 7.5 MAF is (268 +21.5 + 38) = 327.5 billion dollars. At a flow of 15.5 MAF the cost is 387 billion. To add another 22.1 GW of 5 hour peak power per day add 5 billions for 4 dams and tunnels and 28 billion for pumps = 33 billion dollars